RupeeHuntRupeeHunt

SWP Calculator

This SWP calculator shows what happens to an investment corpus when you draw a fixed monthly income from it — the reverse of a SIP. Enter your starting corpus, the return it keeps earning, your monthly withdrawal, and the period, and see the balance remaining at the end. It is the standard tool for retirees and anyone converting a lump sum (PF payout, property sale, matured investment) into a monthly income stream.

₹50,00,000

The lump sum you already have invested — typically a mutual fund corpus built up via SIP or a retirement lump sum you are now drawing down.

8.00%

The return your remaining corpus keeps earning while you withdraw. Hybrid/debt funds used for SWP typically return 7–10%.

₹35,000

The fixed amount you take out each month. This is the income the SWP is designed to replace — a salary, pension top-up or living expenses.

20 yrs

How many years you plan to draw the SWP. Retirement SWPs commonly run 15–30 years.

₹40,18,299

What's left in the corpus after every withdrawal — if this shows ₹0, your withdrawal rate exceeded what the corpus could sustain.

Total withdrawn₹84,00,000

The total income you drew out — your monthly withdrawal amount multiplied by every month in the period.

Starting corpus₹50,00,000

The lump sum you began with, shown for comparison against the balance remaining and total withdrawn.

Growth added by returns₹74,18,299

How much the corpus's own investment returns contributed alongside your withdrawals — positive means the corpus grew despite the withdrawals.

Frequently asked questions

How much can I withdraw monthly without depleting my corpus?+

As a rough guide, keep your annual withdrawal near or below the corpus's expected annual return — roughly withdrawal × 12 ÷ corpus should not exceed your assumed return rate by much. The calculator above lets you test your exact numbers rather than relying on rules of thumb.

What is the difference between SWP and a fixed annuity?+

An SWP keeps your money invested and market-linked, so both the income and the remaining balance can vary with returns; an annuity pays a fixed income for life in exchange for handing over the corpus permanently. SWP offers flexibility and a bequeathable balance; annuities offer certainty.

Is SWP income taxable?+

In India, each SWP instalment is treated as a partial redemption — only the gain portion is taxed (as LTCG or STCG depending on holding period and fund type), not the whole withdrawal, which is usually more tax-efficient than fully taxable interest or pension income.

Can I change my SWP amount later?+

Yes — most funds let you modify or pause an SWP at any time without penalty. Re-run this calculator whenever your income needs or the fund's performance changes to check the balance is still on track.

What happens if my fund's actual return is lower than I assumed?+

The corpus will deplete faster than this calculator shows, since it assumes a constant return. Stress-test by lowering the rate a few points and checking the balance — if it still lasts your required period at a conservative rate, the plan has a safety margin.

Related calculators

Related articles